Public Works
Public Works
Public Works Divisions
Distribution and Collection
Stormwater
Garage
Solid Waste
Cemetery
Building and Grounds
Streets
CIP Projects
Priority
Addition/ Replacement
Funding Source
Budget
2023-2024
2024-2025
2025-2026
2026-2027
2027-2028
2028-2029
2029-2030
2030-2031
2031-2032
2032-2033
Heavy Equipment Power Lifts
Capital Improvement Plan
1
A
GF
$ 56,000.00
Vehicle Shelter Enclosure
Capital Improvement Plan
4
A
GF
$ 50,000.00
2001 John Deere tractor (E-913)
Capital Improvement Plan
1
R
GF
$ 80,000.00
Public Works Building Expansion
Capital Improvement Plan
5
A
GF
$ 250,000.00
John Deere 6340 Tractor (E-1165)
Capital Improvement Plan
1
R
GF
$ 85,000.00
John Deere Tractor (E-1496)
Capital Improvement Plan
2
R
GF
$ 150,000.00
Bucket Truck (K-1404)
Capital Improvement Plan
1
R
GF
$ 150,000.00
Storage Building
Capital Improvement Plan
1
R
GF
$ 60,000.00
Kubota Backhoe (E-1147)
Capital Improvement Plan
1
R
GF
$ 50,000.00
10 Ton Dump Truck (D-1179)
Capital Improvement Plan
1
R
GF
$ 180,000.00
Champion Motor Grader (E-671)
Capital Improvement Plan
2
R
GF
$ 300,000.00
16 Ton Tandem Axle Dump Truck (D906)
Capital Improvement Plan
1
R
GF
$ 225,000.00
16 Ton Tandem Axle Dump Truck (D930)
Capital Improvement Plan
1
R
GF
$ 225,000.00
2016 Caterpillar Compact Loader (Skidsteer) (E-1318)
Capital Improvement Plan
2
R
GF
$ 75,000.00
2017 Caterpillar Front-end loader 930M (E-1377)
Capital Improvement Plan
2
R
GF
$ 300,000.00
Pothole Patcher (E-1494)
Capital Improvement Plan
1
R
GF
$ 225,000.00
CASE Backhoe (E-1440)
Capital Improvement Plan
1
R
GF
$ 140,000.00
Volve 5T Asphalt Roller (E-1263)
Capital Improvement Plan
2
R
GF
$ 65,000.00
2001 John Deere Farm Tractor (E-622)
Capital Improvement Plan
3
R
SW
$ 75,000.00
2008 International 10 Ton Dump Truck (D-1091)
Capital Improvement Plan
2
R
SW
$ 180,000.00
2004 Backhoe John Deere (E-1201)
Capital Improvement Plan
2
R
SW
$ 130,000.00
1992 Front End Loader Caterpillar 249M (E-775)
Capital Improvement Plan
2
A
SW
$ 270,000.00
Street Sweeper 2014 Elgin (E-1252)
Capital Improvement Plan
1
R
SW
$ 300,000.00
2009 16 Ton GMC Tandem Dump Truck (D-1169)
Capital Improvement Plan
1
R
SW
$ 225,000.00
2018 Caterpillar mini excavator 308E (E-1383)
Capital Improvement Plan
1
R
SW
$ 165,000.00
2018 Jet-Vac Truck (E-1393)
Capital Improvement Plan
1
R
SW
$ 500,000.00
2019 Bobcat Mini Excavator (E-1433)
Capital Improvement Plan
2
R
SW
$ 500,000.00
2020 Freightliner 10 Ton Dump Truck (D-1510)
Capital Improvement Plan
2
R
SW
$ 140,000.00
Open Body Dump Truck (T700)
Capital Improvement Plan
2
R
GF
$ 150,000.00
Rear Loader (G788)
Capital Improvement Plan
3
R
GF
$ 250,000.00
Fully Automated Garbage Truck (W1268)
Capital Improvement Plan
1
R
GF
$ 400,000.00
Fully Automated Garbage Truck (W1269)
Capital Improvement Plan
1
R
GF
$ 400,000.00
Limb Loader (T1149)
Capital Improvement Plan
5
R
GF
$ 250,000.00
Open Body Dump Truck (T827)
Capital Improvement Plan
6
A
GF
$ 180,000.00
Fully Automated Garbage Truck (W1270)
Capital Improvement Plan
1
R
GF
$ 400,000.00
Leaf Truck (T1092/Machine E-1094)
Capital Improvement Plan
3
R
GF
$ 300,000.00
Open Body Dump Truck (T881)
Capital Improvement Plan
2
R
GF
$ 180,000.00
Fully Automated Garbage Truck (W1279)
Capital Improvement Plan
1
R
GF
$ 400,000.00
Leaf Truck (T1176/Machine E-1202)
Capital Improvement Plan
3
R
GF
$ 300,000.00
Road Tractor (K1019)
Capital Improvement Plan
2
R
GF
$ 250,000.00
Rear Loader (G923)
Capital Improvement Plan
1
R
GF
$ 250,000.00
Rear Loader (G1057)
Capital Improvement Plan
2
R
GF
$ 250,000.00
Limb Loader (T1357)
Capital Improvement Plan
1
R
GF
$ 250,000.00
Leaf Truck (T1401/Machine E-1238)
Capital Improvement Plan
3
R
GF
$ 300,000.00
Rear Loader (G1173)
Capital Improvement Plan
2
R
GF
$ 250,000.00
Rear Loader (G1432)
Capital Improvement Plan
2
R
GF
$ 200,000.00
Front End Loader (W1430)
Capital Improvement Plan
1
R
GF
$ 400,000.00
Limb Loader (T1435)
Capital Improvement Plan
3
R
GF
$ 250,000.00
Transfer Trailer (E977)
Capital Improvement Plan
2
R
GF
$ 100,000.00
Rear Loader (G1200)
Capital Improvement Plan
1
R
GF
$ 100,000.00
Bobcat Excavator
Capital Improvement Plan
5
R
UF
$ 90,000.00
Bobcat Excavator (E-1353)
Capital Improvement Plan
1
R
UF
$ 90,000.00
I & I Van (B-1317)
Capital Improvement Plan
5
R
UF
$ 60,000.00
Backflow Van (B-1316)
Capital Improvement Plan
3
R
UF
$ 60,000.00
Bobcat Excavator (E-1354)
Capital Improvement Plan
4
R
UF
$ 90,000.00
Jet Vac Truck (E-1291)
Capital Improvement Plan
1
R
UF
$ 530,000.00
Mainline Camera
Capital Improvement Plan
4
R
UF
$ 175,000.00
Valve Truck (P-1288)
Capital Improvement Plan
3
R
UF
$ 75,000.00
Case Excavator (E-1320)
Capital Improvement Plan
1
R
UF
$ 250,000.00
Mowing Tractor (E-757)
Capital Improvement Plan
2
R
UF
$ 75,000.00
Utility Truck (P-1360)
Capital Improvement Plan
2
R
UF
$ 85,000.00
Robotic Sewer Cameras
Capital Improvement Plan
5
R
UF
$ 165,000.00
Utility Truck (P 1272)
Capital Improvement Plan
3
R
UF
$ 75,000.00
Backflow Van (B 1316)
Capital Improvement Plan
3
R
UF
$ 60,000.00
I & I Van (B 1317)
Capital Improvement Plan
5
R
UF
$ 60,000.00
2008 Ford F-350 (P-1098)
Capital Improvement Plan
1
R
GF
$ 45,000.00
2018 Dodge Service body (P-1372)
Capital Improvement Plan
1
R
GF
$ 60,000.00
Ford F-250 Utility Truck (P-1330)
Capital Improvement Plan
1
R
GF
$ 60,000.00
2018 Ford F-250 Crew Cab (P-1422)
Capital Improvement Plan
1
R
SW
$ 65,000.00
Ford F-150 (P-1177)
Capital Improvement Plan
3
R
UF
$ 50,000.00
2021 Global Sweeper (E-1524)
Capital Improvement Plan
1
R
SW
$ 310,000.00
2022 Global Sweeper (E-1564)
Capital Improvement Plan
1
R
SW
$ 310,000.00
1997 Pickup Truck w/ Lift Gate (P-715)
Capital Improvement Plan
5
R
GF
$ 55,000.00
2001 Open Body Dump Truck (T-881)
Capital Improvement Plan
4
A
GF
$ 400,000.00
2016 Dumpmaster (W-1566)
Capital Improvement Plan
1
R
GF
$ 400,000.00
Capital Improvement Plan Totals
Total
2023-2024
2024-2025
2025-2026
2026-2027
2027-2028
2028-2029
2029-2030
2030-2031
2031-2032
2032-2033
735,000.00
2,241,000.00
2,725,000.00
2,000,000.00
1,735,000.00
1,980,000.00
1,760,000.00
1,110,000.00
370,000.00
0.00